B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$318,724

NAL Estimated Property Value

312 Grove St, Houston, TX, 77020

Off Market

2 Beds

3 Bath

1,701 Sq Ft

Single Family Residence

$184.89 / sqft

Built in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

Exterior

Lot Size2,348 sqft

Building Information

Year Built2005

Garage Spaces1

Land Information

APN1268940010001

Lot Number1

SubdivisionBallpark No 6

Land UseResidential

Legal DescriptionLT 1 BLK 1 BALLPARK NO 6

Census Tract211400

Assessed Land Value$71,325

Assessed Improvement Value$247,399

Assessment Year2025

About this property

Experience the perfect blend of style and functionality in this 2-bedroom, 2.5-bath townhouse located in a gated community in Houston’s dynamic EaDo area. This thoughtfully designed home offers a unique layout, with one bedroom on the first floor featuring its own en-suite bath—ideal for guests or added privacy. The second floor boasts a spacious primary bedroom with an en-suite bath, as well as the open-concept living and dining area. The modern kitchen is a standout with sleek countertops, stainless steel appliances, and ample cabinetry. A versatile flex room provides endless possibilities, whether you need a home office, gym, or creative space. Complete with an attached two-car garage, this home offers secure parking and additional storage. Enjoy the convenience of being just minutes from downtown, dining, entertainment, and all that EaDo has to offer!

Investor Tools

$318,724

Estimated Property Value

$248,689Estimated Mortgage Balance

$70,035Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,912 /month

Positive

Cash Flow Estimate:

$637 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$529/month

$2,400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,750

$318,724

2025

$71,325

$247,399

$318,724

Tax History

Year

Tax Paid

Assessed Value

2024

$4,750

$318,724

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$252,000

First

Aug 27, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$248,689

$70,035

21%

78%

$1,511/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,911/mo

$-2,189/mo

6.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area