Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$194,900

312 Jayellen Avenue, Burleson, TX, 76028

$201,063 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,295 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$150.5 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDisposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet

Building Information

Year Built1961
Garage Spaces2

Land Information

APN126.2747.00570
Lot Number19
Land UseResidential
Legal DescriptionLOT 19 BLK 6 SOUTHWEST VILLAGE
Census Tract130218
Assessed Land Value$53,000
Assessed Improvement Value$186,065
Assessment Year2025

About this property

WOW!! This home has been updated & is ready for You! The Kitchen has Custom Cabinetry with Granite counters, updated Appliances & Glass Tile Backsplash. Undermount Divided Stainless Sink and Under Cabinet Lighting that really lights the Counter area up! Shiplap Walls in Dining area. Vinyl Plank flooring in the Living room, Dining, Kitchen, Utility Room & Hallway. The three bedrooms have Carpet. Large Fenced Backyard that backs up to McNairn road,accessing the Back Yard for your Boat or RV would be easy with the addition of a Gate. The Guest Bath has a tub Shower combo. The Main Bedroom has a full bath with a shower. Home does have a Lifetime Transferable Warranty on the Foundation.

Investor Tools

Property Icon
$240,000
Estimated Property Value
$0Estimated Mortgage Balance
$0Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$201,063
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,960
$239,065
2025
$53,000
$186,065
$239,065
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,960
$239,065

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Capital Bank Na
Commercial
$2,500,000
No
First
Jul 24, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,216,542
N/A
0%
924%
$14,989/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$14,989/mo
$-12,969/mo
10.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

312 Jayellen Avenue | Property Details | No Agent List