B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$292,000

NAL Estimated Property Value

312 N Patton Ave Apt 201, Dallas, TX, 75203

Off Market

2 Beds

2 Bath

977 Sq Ft

Condos / Townhouses

$147.39 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Dryer, Gas Oven, Refrigerator, Washer, Other

FlooringCarpet, Other

Exterior

Exterior FeaturesOther

Lot Size18,018 sqft

Building Information

Year Built2006

Stories1

Roof Type105

Land Information

APN00C66970000000201

Lot Number1A

SubdivisionSaragosa Condos

Land UseResidential

Legal DescriptionSARAGOSA CONDOS BLK A/3121 LT 1A UNIT 201 CE%10.2 INT201900210530 DD08082019 CO-DC 3121 00A 01A00 4DA3121 00A

Census Tract002002

Assessed Land Value$45,950

Assessed Improvement Value$105,490

Assessment Year2025

About this property

Here lies the charming Saragosa Condominium. A 10-Unit gated condo community walking distance to Bishop Arts District and less than 10 mins to Downtown Dallas. This lock and walk style living is convenient for every day commuters. Units will include vinyl wood flooring, granite countertops, backsplash, new carpet, paint, Stainless Steel appliances, Refrigerator, and a W&D set to match. Exterior will be painted. Experience eating at the most popular restaurants in Dallas, shopping, bike sharing, or enjoying a nice walk in its lovely streets. These are currently under renovations. Schedule your showing today

Investor Tools

$292,000

Estimated Property Value

$116,428Estimated Mortgage Balance

$175,572Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,752 /month

Positive

Cash Flow Estimate:

$584 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$277/month

$25/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,862

$151,440

2025

$45,950

$105,490

$151,440

Tax History

Year

Tax Paid

Assessed Value

2024

$1,862

$151,440

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$134,400

First

Aug 8, 2019

Sep 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$116,428

$175,572

60%

40%

$806/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$831/mo

+$734/mo

6.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area