1view

Owner Contacts

$544,000

NAL Estimated Property Value

3120 Carmel Street, Dallas, TX, 75204

Off Market

3 Beds

4 Bath

1,940 Sq Ft

Condos / Townhouses

$239.69 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Lot Size1,285 sqft

Building Information

Year Built2004

Stories3

Roof Type105

Garage Spaces1

Land Information

APN000309000C0080000

Lot Number8

SubdivisionLive Oak Townhome

Land UseResidential

Legal DescriptionLIVE OAK TOWNHOME NO 2 BLK C LT 8 INT202200007825 DD01052022 CO-DC 0309 00C 00800 3DA0309 00C

Census Tract002200

Assessed Land Value$57,830

Assessed Improvement Value$447,710

Assessment Year2025

About this property

Incredible luxury townhome with unbelievable views of Dallas skyline and Eleven acre Exall park from your private rooftop balcony! Corner unit with seven additional windows providing a more open feel & natural light. Recently updated with newly painted exterior, 3 HVAC units, durable wood tile flooring, plantation shutters, plush carpet, copper sinks & more! Gourmet kitchen with an abundance of storage, granite counters, center island and walk-in pantry. Master suite with spa like bath featuring dual vanities, deep jetted tub & stand up shower. Sought after location, walking distance to Exall Park, Deep Ellum, Arts District, Tom Thumb, Starbucks & just minutes from Downtown, Uptown & White Rock Lake.

Investor Tools

$544,000

Estimated Property Value

$0Estimated Mortgage Balance

$544,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,264 /month

Positive

Cash Flow Estimate:

$1,088 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,168/month

$515/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,299

$505,540

2025

$57,830

$447,710

$505,540

Tax History

Year

Tax Paid

Assessed Value

2024

$11,299

$505,540

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$544,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$515/mo

+$2,445/mo

6.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area