B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$187,000

NAL Estimated Property Value

3122 S Westgate Dr, Weslaco, TX, 78596

Off Market

3 Beds

2 Bath

1,065 Sq Ft

Single Family Residence

$164.32 / sqft

Built in 2006

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size9,200 sqft

Building Information

Year Built2006

Stories1

Roof Type105

Garage Spaces1

Land Information

APNB2160-00-005-0019-00

Lot Number19

SubdivisionBellaire - Swl

Land UseResidential

Legal DescriptionBELLAIRE LOT 19 BK 5

Census Tract022302

Assessed Land Value$64,859

Assessed Improvement Value$115,586

Assessment Year2025

About this property

Location, Location, Location! Located in the grand Westgate Street of Weslaco. Heart of the Rio Grand Valley, Centralized in the middle of the valley. This home has Solar Panels that will save you money from high Electric Bills. 2022 New Roof & New Water Heater. Home is Iron Gated for extra security. All-around brick home & close to the famous Tierra Santa Golf Course of Weslaco. New grass sod, Storage Shed. Primary Bedroom has an ensuite Primary Bathroom. Air Conditioner recently serviced. Fans in every room, Electric Garage Opener & Sprinkler System. Never been flooded home! Living is easy in this beautiful cozy home. Large back yard perfect for friends & family entertaining. Places of Interest include: South Padre Island, Elon Musk's Space X Starbase Space City, Mercedes Livestock Show and Year-Round Valley Entertaining. Home of the Recognized Weslaco Independent School District. Award Winning Panthers and Lady Pantherettes State Title for 2024. Wall to Wall Dream Home!

Investor Tools

$187,000

Estimated Property Value

$153,624Estimated Mortgage Balance

$33,376Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,122 /month

Positive

Cash Flow Estimate:

$374 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$287/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,506

$150,093

2025

$64,859

$115,586

$180,445

Tax History

Year

Tax Paid

Assessed Value

2024

$2,506

$150,093

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Das Acquisition

Fha

$158,083

Yes

First

Oct 28, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$153,624

$39,376

20%

82%

$948/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,141/mo

$948/mo

+$193/mo

7.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area