NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$314,250

NAL Estimated Property Value

3122 San Vicente Ave, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,536 Sq Ft

Single Family Residence

$1.24 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop, Microwave

FlooringLaminate

Exterior

Lot Size7,530 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000713770000000

Lot Number5

SubdivisionCasa View Heights No 9

Land UseResidential

Legal DescriptionCASA VIEW HEIGHTS NO 9 BLK H/7312 LT 5 INT202400087156 DD04232024 CO-DC 7312 00H 00500 3007312 00H

Census Tract012501

Assessed Land Value$65,000

Assessed Improvement Value$249,250

Assessment Year2025

About this property

Ask us about our move in special!!! Discover this hidden gem in Casa View Heights! Tucked away in a peaceful neighborhood, close to Smith Elementary. This charming home offers easy access to 635, 30, and Loop 12. Featuring one car garage, three spacious bedrooms and 1.5 baths, it boasts a huge backyard perfect for relaxation or entertaining. Inside, enjoy brand new floors, fresh paint, and a remodeled kitchen with a brand new refrigerator for our future tenant to use. Don't miss your chance to make this delightful rental yours—it's ready for you now!

Investor Tools

$314,250

Estimated Property Value

$164,026Estimated Mortgage Balance

$150,224Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,886 /month

Positive

Cash Flow Estimate:

$629 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$142/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$136

$314,250

2025

$65,000

$249,250

$314,250

Tax History

Year

Tax Paid

Assessed Value

2024

$136

$314,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$164,500

First

Mar 20, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$164,026

$150,224

47%

52%

$987/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$987/mo

+$985/mo

7.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area