1view

Owner Contacts

$123,552

NAL Estimated Property Value

3122 Sunnydale Dr, Houston, TX, 77051

Off Market

Commercial

3 Beds

1 Bath

1,163 Sq Ft

Single Family Residence

$1.07 / sqft

Built in 1955

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

Exterior

Lot Size6,050 sqft

Building Information

Year Built1955

Stories1

Garage Spaces2

Land Information

APN0843320000014

Lot Number14

SubdivisionSugar Valley

Land UseCommercial

Legal DescriptionLT 14 BLK 11 SUGAR VALLEY

Census Tract331300

Assessed Land Value$54,450

Assessed Improvement Value$69,102

Assessment Year2025

About this property

PRICE REDUCED!!! This beautifully maintained and well-cared-for home is ready for its next residents to make it their own. Located in the desirable Sugar Valley subdivision, this cozy 3-bedroom, 1-bath home features ceiling fans throughout for added comfort. The converted garage offers flexible space that can be used as an additional living area, fourth bedroom, or home office. The kitchen opens to the living room and includes clean, white cabinetry and plenty of functionality. Enjoy a spacious backyard—perfect for relaxing or hosting gatherings. The covered carport provides parking for up to two vehicles. Conveniently located with easy access to Highway 288 and Beltway 8, and just minutes from Pearland, Hobby Airport, Downtown Houston, and the Medical Center. Section 8 accepted. Don’t miss this opportunity—schedule your showing today!

Investor Tools

$123,552

Estimated Property Value

$59,257Estimated Mortgage Balance

$64,295Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$741 /month

Positive

Cash Flow Estimate:

$247 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$263/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,536

$123,552

2025

$54,450

$69,102

$123,552

Tax History

Year

Tax Paid

Assessed Value

2024

$2,536

$123,552

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Conventional

$71,625

First

Dec 21, 2017

Jan 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$59,257

$64,295

52%

48%

$430/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$430/mo

+$1,292/mo

16.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area