NoAgentList RatingHow are grades calculated?

141Days on Market

1view

$254,900

3123 Ashford Arbor Dr, Houston, TX, 77082

On Market

3 Beds

2 Bath

1,846 Sq Ft

Single Family Residence

$138.08 / sqft

Built in 1977

Property Lead Type:

Deal ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher, Refrigerator

FlooringLaminate

Exterior

Lot Size5,001 sqft

Building Information

Year Built1977

Stories1

Garage Spaces2

Land Information

APN1105030000036

Lot Number36

SubdivisionAshford Park

Land UseResidential

Legal DescriptionLT 36 BLK 1 ASHFORD PARK SEC 1

Census Tract452001

Assessed Land Value$55,000

Assessed Improvement Value$173,170

Assessment Year2025

About this property

Beautifully renovated 3-bedroom, 2-bath patio home in desirable Ashford Park. This low-maintenance property features a brand-new roof, a private yard, and a spacious interior with neutral finishes throughout. The large living area offers a central fireplace, built-in shelves, and a wet bar—perfect for entertaining. Kitchen and bathrooms feature white granite countertops, cream cabinetry, and elegant gold-finished fixtures. The primary suite includes a full bath with updated finishes. Enjoy the ease of single-story living in a quiet, well-kept neighborhood with quick access to I-10, Beltway 8, and shopping/dining in Westchase. Ashford Park is known for its family-friendly atmosphere, diversity, and convenient location. Ideal for buyers seeking comfort, style, and minimal upkeep.

Investor Tools

$262,000

Estimated Property Value

$182,730Estimated Mortgage Balance

$0Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,572 /month

Positive

Cash Flow Estimate:

$524 /month

Interested in this property?

Maria Vega

AAA Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$351/month

$550/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,904

$228,170

2025

$55,000

$173,170

$228,170

Tax History

Year

Tax Paid

Assessed Value

2024

$2,904

$228,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Construction Loan Services Llc

Unknown

$182,730

First

Aug 15, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$360,658

N/A

138%

$2,192/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$2,742/mo

$-782/mo

9.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area