A+

NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$323,000

NAL Estimated Property Value

3123 Bridal Wreath Lane, Dallas, TX, 75233

Off Market

4 Beds

2 Bath

1,574 Sq Ft

Single Family Residence

$136.59 / sqft

Built in 1963

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringCeramic Tile, Laminate

Exterior

Lot Size15,151 sqft

Building Information

Year Built1963

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000495964000000

Lot Number17

SubdivisionBretton Woods

Land UseResidential

Legal DescriptionBRETTON WOODS BLK F/6041 LT 17 INT202000236086 DD08312020 CO-DC 6041 00F 017 2006041 00F

Census Tract010806

Assessed Land Value$100,000

Assessed Improvement Value$209,540

Assessment Year2025

About this property

This practical and spacious home features every detail you would expect, 4 bedrooms, 2 bath, 2 living areas. Located in Dallas's desired Oak Cliff area, close to charming shops, eateries, parks, trails and activities. Impressive flooring throughout this home, wood floors and extensive details. Formal living features ample wall space. Huge backyard with mature trees that provide nice shade, fully fenced.

Investor Tools

$323,000

Estimated Property Value

$176,665Estimated Mortgage Balance

$146,335Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,938 /month

Positive

Cash Flow Estimate:

$646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$532/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,765

$309,540

2025

$100,000

$209,540

$309,540

Tax History

Year

Tax Paid

Assessed Value

2024

$4,765

$309,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of The Ozarks

Purchase Money Mortgage

$198,850

First

Aug 31, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,665

$146,335

45%

55%

$1,193/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,193/mo

+$779/mo

7.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area