Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$381,480

NAL Estimated Property Value

3123 Hells Gate Loop 45, Possum Kingdom Lake, TX, 76475

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,260 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$300.79 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Washer, Wine Cooler
FlooringSlate, Wood

Exterior

Exterior FeaturesBalcony
Lot Size653 sqft

Building Information

Year Built1985

Land Information

APN220610800
SubdivisionVillas On Bluff Creek
Land UseResidential
Legal DescriptionSPORTSMANS WORLD #14 PT RES B & E UNIT A45 VILLAS ON BLUFF CREEK G#S0925-14-0000B-A45-00-0
Census Tract000200
Assessed Land Value$1,260
Assessed Improvement Value$380,220
Assessment Year2025

About this property

STUNNING, FURNISHED, 2bd, 2.5ba SPORTSMAN'S WORLD TOWNHOUSE on the WATERFRONT at PK LAKE with Breathtaking Lake VIEWS. Best Affordable way to enjoy PK in this Open Concept Design, Beautifully Updated, Light & Bright Townhome decorated with impeccable, & comfortable Lake Style, and Turn Key Ready for your Family and Friends to enjoy and entertain in this Summer, and all year long. Sit outside on the Lakeside Deck and savor the Scenic N Tx Hill Country Lake Views, and Relax and Recharge while watching the Boats go by to Bluff Creek Marina just next door, with Full Service Marina, Ship Store, and Repair & Sales Shop. It's also a perfect spot to watch the Spectacular PK Sunsets and Tx Starry Nights as well. The Famous Hell's Gate is located also just around the corner for weekend fun in the Cove, and the Amazing Fireworks show on July 4th. The Villas have a Community Pool and Tennis Courts and the SW Community Amenities, include an Airport, Clubhouse, Pool, Pickleball Courts, RV & Boat Parking, Boat Ramp, Marina, Playground and Horse Facilities. This is PK Lake Living Perfection.

Investor Tools

Property Icon
$381,480
Estimated Property Value
$169,716Estimated Mortgage Balance
$211,764Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,289 /month
Positive
Cash Flow Estimate:
$763 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
$325/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,289
$381,480
2025
$1,260
$380,220
$381,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,289
$381,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$185,500
No
First
Nov 5, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,716
$211,764
55%
44%
$1,113/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Possum Kingdom Lake

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3123 Hells Gate Loop 45 | Property Details | No Agent List