Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$433,990

NAL Estimated Property Value

3124 Bella Lago Drive, Fort Worth, TX, 76177

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,430 Sq Ft
price_per_sqft$131.48 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 3Bathrooms 3
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,502 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN34618-1-38
Lot Number38
SubdivisionRiverside Place
Land UseResidential
Legal DescriptionRIVERSIDE PLACE BLOCK 1 LOT 38
Census Tract113940
Assessed Land Value$80,000
Assessed Improvement Value$353,990
Assessment Year2025

About this property

Beautiful, extraordinarily well-kept home in Riverside Pl with easy access to Hwy 170, US 377 and 35W. The stunning living room features an elegant fireplace and a gorgeous coffered ceiling. Next from the formal dining is the impressive chef's kitchen featuring a picture window with an extended window ledge, upgraded granite, a large island with pendant lighting, stainless appliances, gorgeous cabinetry and a breakfast room with access to the covered patio. The extended master bedroom boasts crown molding, a gorgeous bath and huge closet. Large secondary bedrooms with walk in closets. Garage has extended storage area. There's a fabulous bonus living area upstairs with a full bath.

Investor Tools

Property Icon
$433,990
Estimated Property Value
$289,895Estimated Mortgage Balance
$144,095Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,048
$433,990
2025
$80,000
$353,990
$433,990
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,048
$433,990

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midwest Mortgage Associates Corp
Conventional
$324,328
No
First
Nov 5, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,895
$144,095
33%
67%
$1,945/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3124 Bella Lago Drive | Property Details | No Agent List