Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$481,082

NAL Estimated Property Value

3125 Nighthawk Lane, Little Elm, TX, 75068

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,646 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$119.8 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Double Oven, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size5,868 sqft

Building Information

Year Built2002
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR248251
Lot Number25
SubdivisionEldorado Estates Ph Ii
Land UseResidential
Legal DescriptionELDORADO ESTATES PH II BLK B LOT 25
Census Tract020112
Assessed Land Value$93,872
Assessed Improvement Value$387,210
Assessment Year2025

About this property

Fantastic Highland Home located in the highly sought after Frisco ISD! Just minutes to Little Elm Beach and Park with a myriad of Shopping and Dining Venues! Perfectly designed to Enjoy a Relaxing Day at Home or Entertain Guests. Kitchen is a Cooks Delight - SS Appliances, Double-Oven Gas Range, Two Islands, Tons of Work Surfaces and Cabinets Perfect for Storage. Open Floor Plan extends to the Living Area with Gorgeous Laminate Floors, Floor to Ceiling Windows and Beautiful Fireplace. Backyard Retreat - Extended Covered Patio with Fan, Decorative Lighting and Playground Set. Spacious Master Bedroom down w Floor to Ceiling Windows. Upstairs -Massive Game Room, 3 Spacious Bedrooms, Walk-In Closets and Full Bath.

Investor Tools

Property Icon
$481,082
Estimated Property Value
$269,673Estimated Mortgage Balance
$211,409Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,886 /month
Positive
Cash Flow Estimate:
$962 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,326
$481,082
2025
$93,872
$387,210
$481,082
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,326
$481,082

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$309,294
Yes
First
Nov 7, 2019
Dec 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,673
$211,409
43%
56%
$1,855/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$2,105/mo
+$1,645/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Little Elm

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3125 Nighthawk Lane | Property Details | No Agent List