NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$450,000

NAL Estimated Property Value

3129 Woodwind Lane, Dallas, TX, 75229

Off Market

3 Beds

2 Bath

1,718 Sq Ft

Single Family Residence

$218.22 / sqft

Built in 1956

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Lot Size10,450 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000598981000000

Lot Number24

SubdivisionWalnut Hills 3rd Inst

Land UseResidential

Legal DescriptionWALNUT HILLS 3RD INST BLK 19/6461 LT 24 INT202100169008 DD06042021 CO-DC 6461 019 02400 1006461 019

Census Tract009701

Assessed Land Value$110,000

Assessed Improvement Value$308,500

Assessment Year2025

About this property

Opportunity knocks at this 1950s Ranch-style home framed by mature trees, filled with character, and nestled in an established and quiet neighborhood. This home offers lots of light, storage, and a functional open concept floor plan. Trendy eat-in kitchen with a gas range and stainless steel appliances, granite countertops, shaker cabinets, tile backsplash, and decorative lighting. Open patio area leads out to a grassy backyard with ample shade, oversized garage with extra long driveway, and bonus storage shed. Quick access to Love Field Airport, highways, dining and shopping. No HOA. See documents for Improvements List. 360 Virtual Tour Available in Links. Showings begin 5pm May 7th, Offer deadline May 9th.

Investor Tools

$450,000

Estimated Property Value

$309,931Estimated Mortgage Balance

$140,069Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,700 /month

Positive

Cash Flow Estimate:

$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$763/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,903

$418,500

2025

$110,000

$308,500

$418,500

Tax History

Year

Tax Paid

Assessed Value

2024

$6,903

$418,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$342,000

First

Jun 4, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$309,931

$140,069

31%

69%

$2,051/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,051/mo

$-79/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area