Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$596,330

NAL Estimated Property Value

313 Mathey Court, Dallas, TX, 75208

Off Market

3 Beds

4 Bath

2,006 Sq Ft

Condos / Townhouses

$306.58 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Microwave, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size1,466 sqft

Building Information

Year Built2021

Stories3

Roof Type106

Garage Spaces2

Land Information

APN003363000M0370000

Lot Number37

SubdivisionBeale Court

Land UseResidential

Legal DescriptionBEALE COURT BLK M/3363 LT 37 INT202100387426 DD12282021 CO-DC 3363 00M 03700 4DA3363 00M

Census Tract004201

Assessed Land Value$50,000

Assessed Improvement Value$546,330

Assessment Year2025

About this property

New Modern Townhome built by Cobalt Homes & custom design by award-winning architects, FAR + DANG. Located within a 5 min walk to Bishop Arts District! Features 9 and 10 ft. ceilings, bright open floor plan, private rooftop decks with downtown views, & ground floor courtyards. Standard features incl. stainless Bosch appliances, a five-fixture master bath, 4-inch solid-oak nail-down wood floors, quartz countertops, and 8-foot solid-core doors. Also includes tankless water heaters, high-end lighting fixtures, generous closets, and smart home features including nest doorbell cameras and smart locks. Select units have balconies. Includes 1 2 10 warranty. 1122 N Bishop is an old physical address. Due Q4 2021 Nov.

Investor Tools

$596,330

Estimated Property Value

$501,716Estimated Mortgage Balance

$94,614Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,690 /month

Positive

Cash Flow Estimate:

$1,230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,103/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,260

$596,330

2025

$50,000

$546,330

$596,330

Tax History

Year

Tax Paid

Assessed Value

2024

$10,260

$596,330

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Better Mortgage Corporation

Conventional

$547,350

First

Dec 28, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$501,716

$94,614

15%

84%

$3,282/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,282/mo

$-1,310/mo

4.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area