Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$130,000

NAL Estimated Property Value

3131 Cummins Street 31, Houston, TX, 77027

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths758 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$178.1 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Cooktop, Refrigerator, Dishwasher
FlooringTile, Vinyl

Exterior

Exterior FeaturesBalcony, Courtyard

Building Information

Year Built1969
Stories1
Garage Spaces1

Land Information

APN1116050000031
Subdivision3131 Cummins Lane T/H Condo
Land UseResidential
Legal DescriptionUNIT 31 BLDG A 1/96 INT COMMON LAND & ELE 3131 CUMMINS LANE T/H CONDO
Census Tract411507
Assessed Land Value$21,379
Assessed Improvement Value$91,142
Assessment Year2025

About this property

Amazing condo in Upper Kirby overlooks the sparkling community pool! HOA fee includes electricity and water! This quiet and well maintained condo community offers the very best of city living in the heart of Houston's Inner Loop. The fresh paint and recent flooring in this cozy condo will make you feel right at home. The kitchen's large breakfast bar opens up to the dining and living area. The huge storage cabinets in the living area ensure you've got plenty of space of for all your things. The bedroom has lots of natural light and a huge walk-in closet. Come see this place today before it's too late!

Investor Tools

Property Icon
$130,000
Estimated Property Value
$122,721Estimated Mortgage Balance
$7,279Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$594/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$112,521
2025
$21,379
$91,142
$112,521
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,128
$112,521

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$126,283
Yes
First
Nov 14, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,721
$7,279
5%
94%
$758/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,352/mo
+$288/mo
15.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3131 Cummins Street 31 | Property Details | No Agent List