Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$263,000

3132 Livingston Avenue, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,313 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$167.56 / sqft
Year BuiltBuilt in 1926

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDisposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size6,247 sqft

Building Information

Year Built1926
Stories1
Garage Spaces1

Land Information

APN6050-2-16
Lot Number16
SubdivisionByers & Mccart Addition
Land UseResidential
Legal DescriptionBYERS & MCCART ADDITION BLOCK 2 LOT 16
Census Tract104803
Assessed Land Value$37,500
Assessed Improvement Value$208,331
Assessment Year2025

About this property

This home is guaranteed to leave you breathless! The owner poured his heart into making it truly luxurious! Less than 2 minutes from the TCU and 5 minutes from downtown Fort worth. This home has 3 rooms 2 completely remodeled bathrooms with luxury finishes, living room, dining room and a beautiful kitchen with custom cabinets, granite counter tops, and a beautiful back splash with stainless steel appliances. The whole house has gorgeous laminate and tile floors! Washer and dryer are located inside the garage. You enter your large private backyard through a remote controlled beautiful custom gate surrounded by a wooden fence. The front and back porch has large grand cedar columns. This gem won’t last long!

Investor Tools

Property Icon
$263,000
Estimated Property Value
$0Estimated Mortgage Balance
$83,445Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,516
$245,831
2025
$37,500
$208,331
$245,831
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,516
$245,831

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$201,286
Yes
First
Oct 30, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,555
$83,445
31%
68%
$1,207/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,207/mo
+$720/mo
8.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3132 Livingston Avenue | Property Details | No Agent List