Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$199,000

3133 Edgemont Dr, Abilene, TX, 79605

Off Market

3 Beds

2 Bath

1,557 Sq Ft

Single Family Residence

$127.81 / sqft

Built in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size6,299 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces1

Land Information

APN69100013100

Lot Number12

SubdivisionWychwood Plaza

Land UseResidential

Legal DescriptionWYCHWOOD PLAZA, BLOCK J, LOT 12

Census Tract012500

Assessed Land Value$15,120

Assessed Improvement Value$190,742

Assessment Year2025

About this property

Your next idyllic home rests under the shade of mature trees & is situated walking distance from Redbud park with convenient access to trails, playgrounds, ballfields & more! This well loved home features curb appeal galore & welcomes guests in. Functional layout offers 2 living rooms, currently used as formal dining with decorative fireplace that anchors the room. Kitchen offers modern amenities plus ample cabinetry storage & granite topped prep & counter space. Casual breakfast bar is the perfect spot to eat a quick meal and opens to the oversized 2nd living that features potential space for a dining area, large fireplace for warmth & ambiance, well utilized home office space & convenient access to back yard. Entertain & cook out with loved ones on the large covered patio overlooking the private & quaint backyard. Room configuration provides master with full bath plus 2 additional bedrooms & shared full bath! All situated in the heart of Abilene! Welcome home.

Investor Tools

$226,000

Estimated Property Value

$139,000Estimated Mortgage Balance

$95,326Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,356 /month

Positive

Cash Flow Estimate:

$452 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$341/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,966

$205,862

2025

$15,120

$190,742

$205,862

Tax History

Year

Tax Paid

Assessed Value

2025

$2,966

$205,862

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Financial Bank Na

Conventional

$139,000

First

Feb 8, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$130,674

$95,326

42%

58%

$834/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,430/mo

$834/mo

+$596/mo

7.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area