3view

Owner Contacts

$1,101,802

NAL Estimated Property Value

314 Indian Bayou, Houston, TX, 77057

$1,309,866 ARV

Off Market

3 Beds

5 Bath

4,342 Sq Ft

$241.82 / sqft

Built in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Double Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringCarpet

Exterior

Exterior FeaturesBalcony

Lot Size4,199 sqft

Building Information

Year Built1994

Garage Spaces2

Land Information

APN1150960010004

Lot Number4

SubdivisionIndian Bayou

Land UseResidential

Legal DescriptionLT 4 BLK 1 INDIAN BAYOU

Census Tract431600

Assessed Land Value$282,190

Assessed Improvement Value$819,612

Assessment Year2025

About this property

Just steps from Tanglewood tucked in the gated enclave of Indian Bayou, the timeless elegance of a Lucian Hood design awaits. Zoned to exemplary SBISD schools (Hunters Creek Elem & Memorial HS!). The family room & breakfast room merge opening to remodeled (2017-18) well-appointed kitchen & wet bar. Stainless steel appliances + separate icemaker & wine fridge. Amazing storage, silver-cloth lined cabinet, walk-in pantry… Formal dining flows seamlessly into living room w/ fireplace & French doors to balcony. Serene wooded, ravine views. Elevator to all floors. Beautiful hardwood floors throughout first floor. Spacious primary suite offers amazing home office or study space w/ built-in’s, large bath area w/ separate tub & shower, dual vanities & two WIC w/ built-in’s. Two secondary ensuite bedrooms across hall. Bonus room up w/ full bath makes ideal 4th bedroom, media, game or play room… Two large, floored attic storage spaces. Easy access to Galleria, Memorial Park, 610 & I-10.

Investor Tools

$1,101,802

Estimated Property Value

$747,406Estimated Mortgage Balance

$354,396Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,309,865

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,611 /month

Positive

Cash Flow Estimate:

$2,204 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,282/month

$2,056/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,874

$1,101,802

2025

$282,190

$819,612

$1,101,802

Tax History

Year

Tax Paid

Assessed Value

2024

$9,874

$1,101,802

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Flagstone Financial Services Inc

Conventional

$758,500

First

Jul 11, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$747,406

$354,396

32%

68%

$4,548/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,030/mo

$6,604/mo

$-4,574/mo

2.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area