B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$315,000

NAL Estimated Property Value

3145 Spotted Owl Dr, Fort Worth, TX, 76244

Off Market

3 Beds

3 Bath

1,741 Sq Ft

Single Family Residence

$182.57 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size4,792 sqft

Building Information

Year Built2006

Stories2

Garage Spaces2

Land Information

APN44715T-148A-19

Lot Number19

SubdivisionVillages Of Woodland Springs W

Land UseResidential

Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 148A LOT 19

Census Tract113939

Assessed Land Value$55,000

Assessed Improvement Value$211,445

Assessment Year2025

About this property

Beautifully updated home in The Villages of Woodland Springs W offering Community Pools, Parks and Walking trails. Located within walking distance to Timber Creek High School and Caprock Elementary, this 3 bedroom 2.5 bath home offers easy access to shopping, dining, access to 35W and Hwy 170 and a short commute to DFW airport. From the moment you walk in the home you will notice the classy recent updates including the wood look laminate flooring and beautifully updated kitchen. No expense spared with the white quartz counter tops that are paired with the refinished cabinetry and black hardware and appliances. The kitchen also offers a farmhouse sink along with a single handle black faucet. Head upstairs to the spacious bedrooms and landing area that is a perfect spot for a home office. The master suite offers a generous walk in closet along with an oversized shower. Move in ready and perfect for your first or next home.

Investor Tools

$315,000

Estimated Property Value

$311,298Estimated Mortgage Balance

$3,702Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,907 /month

Positive

Cash Flow Estimate:

$636 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$692/month

$275/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,724

$266,445

2025

$55,000

$211,445

$266,445

Tax History

Year

Tax Paid

Assessed Value

2024

$6,724

$266,445

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

$317,850

Yes

First

Mar 17, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$311,298

$3,702

99%

$1,906/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$2,181/mo

+$699/mo

11.0%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area