1view

Owner Contacts

$501,000

NAL Estimated Property Value

3151 Darvany Dr, Dallas, TX, 75220

Off Market

4 Beds

3 Bath

2,307 Sq Ft

$210.23 / sqft

Built in 1969

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Disposal, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size9,551 sqft

Building Information

Year Built1969

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000596059000000

Lot Number28

SubdivisionBradford

Land UseResidential

Legal DescriptionBRADFORD ESTATES 5 BLK C/6450 LOT 28 INT202400014725 DD01182024 CO-DC 6450 00C 02800 1006450 00C

Census Tract009803

Assessed Land Value$135,000

Assessed Improvement Value$360,150

Assessment Year2025

About this property

Welcome to this meticulously renovated residence in the sought-after Bradford Estates in North Dallas. Every detail of this home has been carefully considered and upgraded, showcasing a commitment to excellence. This exquisite 4-bedroom home boasts several spacious living areas, featuring pristine granite countertops in both the kitchen and bathrooms. The backyard is enhanced by a beautifully constructed and sturdy perimeter fence. This property has undergone a beautiful transformation, leaving not much left but for you to do but move in and enjoy the luxurious living experience it offers. Welcome Home.

Investor Tools

$501,000

Estimated Property Value

$472,659Estimated Mortgage Balance

$28,341Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,006 /month

Positive

Cash Flow Estimate:

$1,002 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$675/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,591

$495,150

2025

$135,000

$360,150

$495,150

Tax History

Year

Tax Paid

Assessed Value

2024

$5,591

$495,150

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

$487,150

Yes

First

Sep 30, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$472,659

$28,341

94%

$2,921/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,921/mo

$-349/mo

6.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area