NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$254,190

NAL Estimated Property Value

317 W Millett Drive, Dallas, TX, 75232

Off Market

3 Beds

2 Bath

1,600 Sq Ft

Single Family Residence

$121.88 / sqft

Built in 1948

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesElectric Range

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size10,155 sqft

Building Information

Year Built1948

Stories1

Roof Type105

Land Information

APN00000613384000000

Lot Number17

SubdivisionBeckley Heights Revised

Land UseResidential

Legal DescriptionBECKLEY HEIGHTS REVISED BLK 7/6634 LT 17 INT202100201244 DD07022021 CO-DC 6634 007 01700 2006634 007

Census Tract011103

Assessed Land Value$70,000

Assessed Improvement Value$184,190

Assessment Year2025

About this property

Gorgeously Renovated Home On A Large Gated Lot!! Upgrades Include Plumbing, Electrical, Roof, HVAC, Siding, Windows & Everything Cosmetic. Kitchen Includes SS Appliances, White Cabinets & Quartz Countertops. Bathrooms Have Tiled Showers. Recessed Lighting & Ceiling Fans Throughout The Home. Wood Laminate Flooring In The Living Room, Dining Area & Kitchen & Carpet In Bedrooms. Large Gameroom That Could Also Be Used As A Theater Room. Seller Is Still Working On Final Touches!! Additional Kitchen Cabinets Will Be Installed Along With A SS Microwave!!

Investor Tools

$254,190

Estimated Property Value

$151,179Estimated Mortgage Balance

$103,011Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,525 /month

Positive

Cash Flow Estimate:

$508 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$557/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,410

$254,190

2025

$70,000

$184,190

$254,190

Tax History

Year

Tax Paid

Assessed Value

2024

$5,410

$254,190

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Bank Financial

Conventional

$166,500

First

Jul 2, 2021

Aug 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$151,179

$103,011

40%

59%

$999/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$999/mo

+$973/mo

9.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area