1view

Owner Contacts

$229,084

NAL Estimated Property Value

3170 Holly Hall St, Houston, TX, 77054

Off Market

2 Beds

3 Bath

1,600 Sq Ft

$115.63 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Tile

Exterior

Exterior FeaturesCourtyard

Building Information

Year Built1984

Garage Spaces2

Land Information

APN1161290110006

SubdivisionHolly Hall T/H Condo

Land UseResidential

Legal DescriptionUNIT 3170 BLDG K .364 INT COMMON LAND & ELE HOLLY HALL T/H CONDO

Census Tract313902

Assessed Land Value$43,526

Assessed Improvement Value$185,558

Assessment Year2025

About this property

Gorgeous and Nicely Updated!!! Two-story townhome very spacious with large bedrooms, updated bathrooms, kitchen, and absolutely move-in ready! Located close to Med Center, Rice University, Museum District, University of Houston, and NRG Stadium is down the street! Easy access to 610, 288, just minutes to Downtown and the Galleria area. Monthly maintenance fee includes 24/7 manned gate, insurance, water, pools, recreational facilities, and exterior bldg maintenance. Refrigerator, Washer and Dryer Included! This property is very clean and well maintained with a lot to offer. Definitely a must see! Schedule your appointment today!

Investor Tools

$229,084

Estimated Property Value

$129,992Estimated Mortgage Balance

$99,092Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,375 /month

Positive

Cash Flow Estimate:

$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$343/month

$480/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,973

$229,084

2025

$43,526

$185,558

$229,084

Tax History

Year

Tax Paid

Assessed Value

2024

$2,973

$229,084

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Broker Solutions Inc

Conventional

$144,000

First

Apr 29, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$129,992

$99,092

43%

57%

$864/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,670/mo

$1,344/mo

+$326/mo

8.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area