Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$149,000

NAL Estimated Property Value

318 Saddle Dr, Copperas Cove, TX, 76522

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,119 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$142.9 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Water Heater, Refrigerator, Water Heater
FlooringCarpet, Tile

Exterior

Lot Size8,451 sqft

Building Information

Year Built1987
Garage Spaces2

Land Information

APN1-73-60-1800
Lot Number3
SubdivisionWestern Hills Estates Revised Sec 4
Land UseResidential
Legal DescriptionWESTERN HILLS ESTATES REVISED SEC 4, BLOCK 18, LOT 3, ACRES .1937
Census Tract010603
Assessed Land Value$20,000
Assessed Improvement Value$128,250
Assessment Year2025

About this property

Welcome to this cozy 3-bedroom, 2-bathroom home nestled on a desirable corner lot in Copperas Cove. With 1,119 square feet of living space, this property offers the perfect canvas for your creative vision and personal touches. This home is being sold as-is, making it an ideal opportunity for those looking to invest in a property with excellent renovation potential. Roll up your sleeves and transform this house into the home of your dreams! The fenced yard provides a secure outdoor space, perfect for enjoying time on the porch with a refreshing beverage. Inside, a warm fireplace awaits to keep you toasty during those occasional Texas chilly evenings. Nothing beats gathering around a crackling fire with hot chocolate in hand! Located in a friendly neighborhood, you'll enjoy proximity to numerous community amenities. S.C. Lee Junior High School is less than a mile away, offering convenient access to educational facilities. Weekend adventures are easy with Copperas Cove Community Park just a short drive from your doorstep. Movie enthusiasts will appreciate having Cinergy Copperas Cove nearby for entertainment options. Plus, the property's location provides convenient access to Fort Cavazos. The primary bedroom offers a comfortable retreat after a long day, while two additional bedrooms provide space for family, guests, or home offices. Don't miss this opportunity to own an affordable home with tremendous potential in a well-established community. This property won't last long at this attractive price point!

Investor Tools

Property Icon
$149,000
Estimated Property Value
$141,391Estimated Mortgage Balance
$7,609Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$959 /month
Positive
Cash Flow Estimate:
$320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,019
$148,250
2025
$20,000
$128,250
$148,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,019
$148,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$143,925
No
First
May 20, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,391
$7,609
5%
95%
$863/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Copperas Cove

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

318 Saddle Dr | Property Details | No Agent List