NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$202,500

NAL Estimated Property Value

320 Eastwood St, Houston, TX, 77011

Off Market

2 Beds

2 Bath

1,260 Sq Ft

Single Family Residence

$198.41 / sqft

Built in 1921

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size4,800 sqft

Building Information

Year Built1921

Stories1

Garage Spaces1

Land Information

APN0042230000003

Lot Number3

SubdivisionAnderson & Swope

Land UseResidential

Legal DescriptionLT 3 BLK 1 ANDERSON & SWOPE

Census Tract310400

Assessed Land Value$173,040

Assessed Improvement Value$29,460

Assessment Year2025

About this property

Welcome to this amazing property located in the heart of East End! Property is divided into 2 units! As soon as you enter each unit, you'll be invited to the living area, followed by the bedroom area, bathroom, and then kitchen! Front of the house you have a nice size porch, perfect to relax and enjoy your morning coffee! The size of the lot is great, you have enough room to the side & the back to put your vehicles! One of the best parts of this property is its LOCATION! Something you can never change! Walking distance to the metro, the rail, easy access to I-45/I-59/I-10, minutes from Downtown, UH, Midtown, Med center & much more! Don't let this opportunity pass by. Book your appointment today.

Investor Tools

$202,500

Estimated Property Value

$413,857Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,500 /month

Positive

Cash Flow Estimate:

$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$331/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$202,500

2025

$173,040

$29,460

$202,500

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$202,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Emporium Tpo Llc

Conventional

$420,000

First

Jul 23, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$413,857

N/A

204%

$2,519/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,519/mo

$-293/mo

13.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area