Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$225,000

3202 Rocky Crest Dr, Katy, TX, 77449

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,202 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$112 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringTile, Wood

Exterior

Lot Size6,242 sqft

Building Information

Year Built1983
Stories1
Garage Spaces2

Land Information

APN1139910000039
Lot Number39
SubdivisionWestland Creek Village
Land UseResidential
Legal DescriptionLT 39 BLK 4 WESTLAND CREEK VILLAGE SEC 1
Census Tract542901
Assessed Land Value$44,117
Assessed Improvement Value$172,353
Assessment Year2025

About this property

SHOWINGS BLOCKED UNTIL FURTHER NOTICE: Calling all BUYERS and INVESTORS! Don't miss this steal in a your favorite part of Katy zoned to Golbow Elementary, Mc Donald Junior High and Paetow Highschool! This can be a great rental, flip, OR 1st time home with a little bit of work. It already has new paint, new wood flooring, baseboards, new interior doors, a new garage door AND THE ROOF IS ONLY 4 years old. There is also a hidden little gem with an extra 500 SQ ft of space that could be used for a game room, another bedroom or a massive amount of storage space. YOU GOTTA SEE THIS! It's a MUST SEE.....No showings will be scheduled - IT WILL BE OPEN SATURDAY 11am to 3 pm. DON'T miss it. Room dimensions to be verified by buyers.

Investor Tools

Property Icon
$225,000
Estimated Property Value
$100,000Estimated Mortgage Balance
$133,509Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
$435/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,651
$216,470
2025
$44,117
$172,353
$216,470
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,651
$216,470

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$100,000
No
First
Nov 19, 2021
Dec 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,491
$134,509
59%
41%
$600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,035/mo
+$1,115/mo
11.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Katy

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3202 Rocky Crest Dr | Property Details | No Agent List