B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,035,000

32027 Spinnaker Run, Magnolia, TX, 77354

Off Market

5 Beds

5 Bath

3,811 Sq Ft

Single Family Residence

$267.65 / sqft

Built in 1999

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Water Softener, Gas Oven, Gas Cooktop, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Lot Size4 acres

Building Information

Year Built1999

Stories2

Roof Type105

Garage Spaces2

Land Information

APN6791-02-10200

Lot Number15-16

SubdivisionLake Windcrest 02

Land UseResidential

Legal DescriptionS679102 - LAKE WINDCREST 02, BLOCK 2, LOT 15, 16

Census Tract690405

Assessed Land Value$407,500

Assessed Improvement Value$627,500

Assessment Year2025

About this property

Welcome to 32027 Spinnaker, where luxury living meets tranquility! This meticulously upgraded home is turnkey. Step into elegance with this traditional yet timeless home featuring a private study, spacious dining room, and a chef's kitchen with granite countertops and custom cabinetry. Relax in the family room with soaring ceilings and panoramic views of the backyard oasis. From the updated pool (2021) to the GeoThermal system (2022), every detail has been thoughtfully curated to enhance your lifestyle. With spacious entertainment areas on the 4 acres, including a charming gazebo with fireplace, outdoor restroom, and heated pool and spa, you'll be ready to host and entertain all year round. Another amazing feature this home has a 42X30 metal workshop with 3 rolling steel doors. Can fit an RV and plenty of room for hobbies and toys! Neighborhood has 4 lakes, 3 parks, lots of nature and horse trails plus Lake Windcrest Golf Course. Roof 2020. Septic, Water Heater & filteration 2021.

Investor Tools

$1,035,000

Estimated Property Value

$735,000Estimated Mortgage Balance

$325,271Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,210 /month

Positive

Cash Flow Estimate:

$2,070 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,750/month

$950/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,826

$1,035,000

2025

$407,500

$627,500

$1,035,000

Tax History

Year

Tax Paid

Assessed Value

2024

$15,826

$1,035,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$735,000

First

Jun 4, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$709,729

$325,271

31%

69%

$4,407/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area