1view

Owner Contacts

$442,677

NAL Estimated Property Value

3203 Villa Park Drive, Kingwood, TX, 77339

Off Market

4 Beds

4 Bath

3,130 Sq Ft

$146.93 / sqft

Built in 1978

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Lot Size15,294 sqft

Building Information

Year Built1978

Garage Spaces2

Land Information

APN1093670000023

Lot Number23

SubdivisionBear Branch Village

Land UseResidential

Legal DescriptionLT 23 BLK 40 BEAR BRANCH VILLAGE SEC 3

Census Tract251300

Assessed Land Value$87,636

Assessed Improvement Value$355,041

Assessment Year2025

About this property

Charming modern & updated 4 BR, 2/2 bath home w/serene oasis private backyard. Tremendous curb appeal w/established landscape into the 2 story entry w/floating staircase and stunning hardwood floors throughout. Spacious family room with a striking centerpiece gas log FP! Formal dining w/crown molding perfect for gathering. Kitchen offers granite counters, breakfast bar,SS appliances, large walk-in pantry & rustic charm.Breakfast room features glass front cabinets for storage, built-in bench for relaxing & enjoying views of large covered patio & yard. Primary suite boasts vaulted tray ceilings w/recessed lighting, en-suite bath w/ double sinks, 2 walk-in closets & spa inspired shower w/glass wall.Upstairs offers 3 spacious BRS w/built-in shelves & cabinets, walk-in closets, a luxury bath w/double sinks & a generous gameroom. Serene backyard is a lush paradise w/large covered patio, pergola w/patio & ceiling fan, Koi pond w/soothing waterfall & walkways.Wet bar,water well & 3 car garage!

Investor Tools

$442,677

Estimated Property Value

$361,901Estimated Mortgage Balance

$80,776Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,759 /month

Positive

Cash Flow Estimate:

$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$220/month

$475/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$422

$442,677

2025

$87,636

$355,041

$442,677

Tax History

Year

Tax Paid

Assessed Value

2024

$422

$442,677

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$376,000

First

Apr 24, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$361,901

$80,776

18%

82%

$2,255/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$2,730/mo

$-60/mo

7.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area