Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$430,000

3204 Dalrock Rd, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,400 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166.25 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesElectric Cooktop, Electric Oven, Electric Range, Gas Water Heater, Microwave, Convection Oven, Plumbed For Ice Maker
FlooringCarpet, Concrete, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting, Private Yard, Storage
Lot Size10,411 sqft

Building Information

Year Built2000
Stories1
Garage Spaces3

Land Information

APN3370-0001-0017-00-0R
Lot Number17
SubdivisionChantilly Bay
Land UseResidential
Legal DescriptionCHANTILLY BAY, BLOCK 1, LOT 17
Census Tract040301
Assessed Land Value$135,000
Assessed Improvement Value$243,059
Assessment Year2025

About this property

LAKEVIEWS! This truly one of a kind Spanish Revival home, with no others like it is incredibly custom and beautifully unique in NTX! Excellent investment home for AirBNB or VRBO too! With tantalizing views of Lake Ray Hubbard, especially from the oversized balcony is enough to host all of your family and friends for fireworks at the harbor; you too, will be called to go take your boat out, or fish along the banks. An open living room & kitchen guide you towards the large backyard with beautiful natural light flowing throughout this home from skylights to plentiful windows. This home also presents the opportunity to potentially convert the game room, upstairs loft, and detached outdoor room to a 7 Bedrooms! State of the Art RISD Schools too! No more electric bill with loan assumption! Two HVACS, Two Heaters (one brand new!); you will never be too cold or too hot! Just down the street from the upcoming Billion Dollar State-of-the-Art Resort, Sapphire Bay! Boat-RV parking! Huge garage!

Investor Tools

Property Icon
$430,000
Estimated Property Value
$391,773Estimated Mortgage Balance
$67,556Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,222
$378,059
2025
$135,000
$243,059
$378,059
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,222
$378,059

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$391,773
Yes
First
May 27, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,444
$67,556
15%
84%
$2,349/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,349/mo
+$1,171/mo
9.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...