Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$325,000

3204 Yellowstone Dr, Arlington, TX, 76013

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,097 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$154.98 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop
FlooringCarpet

Exterior

Lot Size12,480 sqft

Building Information

Year Built1965
Stories2
Garage Spaces3

Land Information

APN47660C-3-33
Lot Number33
SubdivisionWoodland West Estates Addition
Land UseResidential
Legal DescriptionWOODLAND WEST ESTATES ADDITION BLOCK 3 LOT 33 & PT CE
Census Tract111505
Assessed Land Value$75,000
Assessed Improvement Value$290,000
Assessment Year2025

About this property

Investor's Dream! Single story custom home has great bones and SO much potential! The floor plan is from the nifty 60's with formals across the front and the large den is the perfect hangout for everyone! The kitchen is the heart of the home and this one could be everything you want after you make it your own. The breakfast nook includes a bay window overlooking the tree lined driveway. All 3 bedrooms are spacious & include WI closets. In fact, there is quite a bit of storage in this house. Just needs your touches with updating and repairs. Beautiful lot with large oak trees galore. There is a 2-car carport at the back of the driveway for a boat or extra cars! BONUS: There is an apartment with a private entrance over the garage with a living room, bedroom, full bath, WI closet, linen closet and full kitchen with vintage range. Great income opportunity! Pipes froze in Feb 2021 in the apt bath so ceiling of garage and covered breezeway need repairs. Cash sale only. MULTIPLE OFFERS REC'D

Investor Tools

Property Icon
$365,000
Estimated Property Value
$296,650Estimated Mortgage Balance
$91,059Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$907/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,058
$365,000
2025
$75,000
$290,000
$365,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,058
$365,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$296,650
No
First
Apr 19, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,941
$91,059
24%
75%
$1,779/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,779/mo
+$148/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3204 Yellowstone Dr | Property Details | No Agent List