Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$457,000

NAL Estimated Property Value

3205 Evan Dr, Hurst, TX, 76054

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,112 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$224.86 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Washer
FlooringCeramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Lot Size9,008 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN47356-5-21
Lot Number21
SubdivisionWintergreen North Ii
Land UseResidential
Legal DescriptionWINTERGREEN NORTH II BLOCK 5 LOT 21
Census Tract113611
Assessed Land Value$90,000
Assessed Improvement Value$304,936
Assessment Year2025

About this property

Backyard oasis awaits new owner! This unique property has an exquisite gunite pool with lush landscaping surrounding it. Looking for privacy…this property backs up to acreage, so the backdoor neighbors are far way from this tropical paradise. This one-story home boasts 4 bedrooms and 3 bathrooms in an ideal location of north Hurst. The split bedroom floorpan offers an ideal opportunity for an elderly parent or adult child to share the property, yet still have privacy. The two living rooms have flexibility to function as one large room or close the doors to divide the space into two separate spaces. To help with your insurance costs, the home has a Decra Stone Coated Steel Class 4 roof which was installed in 2017. Zoned to the preferred Birdville ISD feeder pattern of W.A. Porter Elementary, Smithfield Middle School and Birdville High School, you can’t go wrong! Within walking distance of Echo Hills Park, Colleyville Nature Center and Cottonbelt Trail, this home has it all!

Investor Tools

Property Icon
$457,000
Estimated Property Value
$243,711Estimated Mortgage Balance
$213,289Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,849 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,009
$394,936
2025
$90,000
$304,936
$394,936
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,009
$394,936

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$250,000
No
First
Dec 2, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,711
$213,289
46%
53%
$1,499/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$1,499/mo
+$1,561/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3205 Evan Dr | Property Details | No Agent List