B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$987,779

NAL Estimated Property Value

3206 Lafayette Ave, Austin, TX, 78722

Off Market

3 Beds

2 Bath

1,400 Sq Ft

Single Family Residence

$499.29 / sqft

Built in 1941

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating

Cooling

AppliancesFree-Standing Range

FlooringCarpet, Vinyl, Wood

Exterior

Private Pool

Lot Size6,952 sqft

Building Information

Year Built2023

Stories1

Garage Spaces2

Land Information

APN02140915140000

Lot Number6

SubdivisionLafayette Heights

Land UseResidential

Legal DescriptionLOT 6 BLK 1 OLT 28&31 DIV C LAFAYETTE HEIGHTS

Census Tract000401

Assessed Land Value$356,463

Assessed Improvement Value$631,316

Assessment Year2025

About this property

Location! Location! Location! Minutes to downtown, UT, shopping and restaurants. Located in a hot up and coming area of Austin. Rehabbed homes selling in the $900's. Charming 1940's house ready for someone to come in and make it their dream home. Original hard wood floors through most of the house. One of the secondary bedrooms has additional area perfect for a sitting area or nursery. Detached storage shed/garage. Beautiful shaded lot. Tax record doesn't reflect family room, 1 bedroom, bath and walk in closet addition in the back of the house. Owner estimates square footage to be around 2400sf, (Buyer must verify square footage).

Investor Tools

$987,779

Estimated Property Value

$591,455Estimated Mortgage Balance

$396,324Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,927 /month

Positive

Cash Flow Estimate:

$1,976 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,452/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,488

$987,779

2025

$356,463

$631,316

$987,779

Tax History

Year

Tax Paid

Assessed Value

2024

$12,488

$987,779

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Building Or Construction Loan

$637,000

First

Jul 28, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$591,455

$396,324

40%

60%

$3,820/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,310/mo

$3,820/mo

$-1,510/mo

2.8%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area