Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$443,000

NAL Estimated Property Value

3206 Rustic Villa Dr, Kingwood, TX, 77345

$461,820 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,290 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$127.63 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size11,517 sqft

Building Information

Year Built1986
Garage Spaces3

Land Information

APN1157760040022
Lot Number22
SubdivisionSand Creek Village
Land UseResidential
Legal DescriptionLT 22 BLK 4 SAND CREEK VILLAGE SEC 3 R/P
Census Tract251504
Assessed Land Value$101,517
Assessed Improvement Value$341,483
Assessment Year2025

About this property

Elegant home in Sand Creek offers 4 BR & 3.5 baths designed for comfortable living & entertaining. Grand 2-story entry & family room feature exquisite crown molding, dental molding, beams & vaulted ceilings.Enjoy formal dining in a dedicated space, while the flexible living room can easily be used as a home office both w/ lead glass transom windows. Primary suite w/ en-suite bath w/ double sinks, spa tub, separate shower & 2 walk-in closets. Upstairs there are 3 generously sized BRs & 2 full baths, plus a spectacular game room w/ vaulted ceiling, sky lights, built-in desk area w/ a closet for games/storage. Kitchen/ Breakfast room offer a great place to gather w/ sky lights, display shelf, & picture window. Kitchen has a wet bar area w/ wine rack. Lush outdoor areas are perfect for relaxation & gatherings, w/ pool, spa, & large covered deck. With 3 car garage plus a porte cochere w/ a double driveway on a cul-de-sac, this home combines elegance& functionality in a desirable setting.

Investor Tools

Property Icon
$443,000
Estimated Property Value
$332,706Estimated Mortgage Balance
$110,294Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$461,820
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,658 /month
Positive
Cash Flow Estimate:
$886 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$465/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$522
$443,000
2025
$101,517
$341,483
$443,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$522
$443,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Loan Star Inc
Conventional
$344,000
No
First
Jul 16, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,706
$126,294
27%
75%
$2,063/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,528/mo
+$602/mo
8.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Kingwood

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3206 Rustic Villa Dr | Property Details | No Agent List