NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$372,040

NAL Estimated Property Value

3208 Cole Ave # A-1107, Dallas, TX, 75204

Off Market

2 Beds

2 Bath

1,048 Sq Ft

Condos / Townhouses

$308.21 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Microwave, Refrigerator

FlooringCeramic Tile, Wood

Exterior

Private Pool

Lot Size1.42 acres

Building Information

Year Built1984

Stories1

Roof Type105

Land Information

APN00C05640000A01107

Lot Number1A

SubdivisionBois Du Chene

Land UseResidential

Legal DescriptionBOIS DU CHENE BLK 12/970 LOT 1A ACS 1.418 BLDG A UNIT 1107 CE 1.751% INT202400038285 DD02232024 CO-DC 0970 012 01A 1000970

Census Tract001801

Assessed Land Value$135,190

Assessed Improvement Value$236,850

Assessment Year2025

About this property

Rare opportunity to own a gorgeous remodeled condo at the gated Bouis Du Chene, located in the heart of Uptown, walking distance to shops, restaurants, and bars! Hardwood floors throughout, two fireplaces, large living space, stainless steel appliances, quartz countertops - this condo has it all. First floor unit with a large fenced patio, underground parking spot, and easy access to the sparkling pool. Enjoy living the Dallas lifestyle in a stunning condo at the perfect location!

Investor Tools

$372,040

Estimated Property Value

$347,755Estimated Mortgage Balance

$24,285Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,232 /month

Positive

Cash Flow Estimate:

$744 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$848/month

$426/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,315

$372,040

2025

$135,190

$236,850

$372,040

Tax History

Year

Tax Paid

Assessed Value

2024

$8,315

$372,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Fha

$362,484

Yes

First

Feb 23, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$347,755

$24,285

93%

$2,174/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,600/mo

$-250/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area