NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$146,000

NAL Estimated Property Value

3208 Sumpter St, Houston, TX, 77026

Off Market

2 Beds

1 Bath

799 Sq Ft

Single Family Residence

$183.98 / sqft

Built in 1946

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating

AppliancesDishwasher, Washer

FlooringTile, Vinyl

Exterior

Lot Size5,454 sqft

Building Information

Year Built1946

Stories1

Garage Spaces1

Land Information

APN0091970000001

SubdivisionChapmans

Land UseResidential

Legal DescriptionTRS 1 & 2B BLK 49 CHAPMANS SEC 3

Census Tract211101

Assessed Land Value$62,706

Assessed Improvement Value$70,279

Assessment Year2025

About this property

Only 3 Miles from Downtown in an Up and Coming Area of Denver Harbor. The Chapmans Neighborhood is Unrestricted and has NO HOA! This Historic Home has a BRAND NEW ROOF and 2 Covered Porches. Updated with Neutral Paint, New Windows and Blinds. Kitchen has Butcher Block Counters, White Shaker Cabinets, Large Stainless Steel Sink and Cute Hexagon Backsplash. DISHWASHER AND WASHING MACHINE INCLUDED! Stylish Tile and Wood Look Luxury Vinyl Flooring Throughout. Bathroom features New Toilet and Walk-In Shower. City Sewer Connection Completed in 2022. Plumbing is Protected w/Insulation. Additional Insulation and Lighting in the Attic. Block and Beam Foundation Redone in 2020. Wired for Security Cameras Front and Back. Yard is Fully Fenced and Carport has Automatic Lighting. Brewster Park Playground is right across the street and has a large Basketball Court.

Investor Tools

$146,000

Estimated Property Value

$93,393Estimated Mortgage Balance

$52,607Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$882 /month

Positive

Cash Flow Estimate:

$294 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$286/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,705

$132,985

2025

$62,706

$70,279

$132,985

Tax History

Year

Tax Paid

Assessed Value

2024

$2,705

$132,985

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$76,800

First

Nov 30, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$93,393

$52,607

36%

64%

$611/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$611/mo

+$696/mo

10.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area