Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$1,287,000

3209 Forest Park Blvd, Fort Worth, TX, 76110

Off MarketInfo
Beds10 Beds
Baths10 Bath
Baths4,563 Sq Ft
DuplexDuplex
price_per_sqft$164.98 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 10Bedrooms 10
Bathrooms 10Bathrooms 10
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Washer
FlooringVinyl

Exterior

Lot Size6,247 sqft

Building Information

Year Built2019

Land Information

APN6050-15-3
Lot Number3
SubdivisionByers & Mccart Addition
Land UseResidential
Legal DescriptionBYERS & MCCART ADDITION BLOCK 15 LOT 3
Census Tract104301
Assessed Land Value$125,000
Assessed Improvement Value$627,815
Assessment Year2025

About this property

Proven cash-flowing asset located just 2 minutes from TCU. This 10-bedroom, 10-bath DUPLEX, built within the last six years, offers a strong track record of positive cash flow in one of Fort Worth’s most reliable rental submarkets. The newer construction significantly reduces capital expenditure risk, with modern systems, efficient layouts, and minimal ongoing maintenance. A true 5 bed, 5 bath configuration maximizes rent per square foot and supports high occupancy, particularly well-suited for student or roommate housing. Positioned near TCU, dining, and entertainment, this property benefits from consistent tenant demand, stable returns, and long-term appreciation potential in an established infill location. Investment Highlights: 5 Bedrooms - 5 Bathrooms (each bedroom with private bath) Built within the last 6 years - low CapEx profile Documented positive cash flow for 6 years Prime TCU rental corridor Strong rentability and proven demand.

Investor Tools

Property Icon
$1,287,000
Estimated Property Value
$1,001,000Estimated Mortgage Balance
$355,896Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,800 /month
Positive
Cash Flow Estimate:
$2,600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,238/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,426
$752,815
2025
$125,000
$627,815
$752,815
No

Tax History

Year
Tax Paid
Assessed Value
2024
$20,426
$752,815

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$1,001,000
No
First
Aug 22, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$931,104
$226,896
19%
72%
$6,002/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3209 Forest Park Blvd | Property Details | No Agent List