Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$246,000

NAL Estimated Property Value

3209 Pueblo Trl, Lake Worth, TX, 76135

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,375 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$145.45 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size18,226 sqft

Building Information

Year Built1970
Stories1
Garage Spaces2

Land Information

APN21080-13-36R
Lot Number36R
SubdivisionIndian Oaks Subdivision
Land UseResidential
Legal DescriptionINDIAN OAKS SUBDIVISION BLOCK 13 LOT 36R
Census Tract110401
Assessed Land Value$43,228
Assessed Improvement Value$132,745
Assessment Year2025

About this property

IDEAL LOCATION! ONE STORY 3 BEDROOM HOME WITH HIGHLY DESIRABLE YARD features 2 baths with Detached Garage 28 x 22 situated on a HUGE LOT with Mature Trees in Established Neighborhood in Lake Worth right off Loop 820 in Northwest Fort Worth. Minutes from Downtown Fort Worth. Home Features Spacious Rooms, Roof Approx 2 yrs old & HVAC is 1 year old. Plus there is plenty of Room for Parking Your Boats, Cars, Trailers, ATVs & More! Bonus is NO HOA! Easy Access to Everything in Fort Worth, DFW area via Interstate Loop 820! Down the Street from Lockheed Martin & Naval Air Station Joint Reserve Base. Just a short drive to Meachum International Airport, Eagle Mountain Lake & Lake Worth with Boat Marinas & TCC.

Investor Tools

Property Icon
$246,000
Estimated Property Value
$182,181Estimated Mortgage Balance
$63,819Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,912
$175,973
2025
$43,228
$132,745
$175,973
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,912
$175,973

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$199,500
No
First
Oct 1, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,181
$63,819
25%
74%
$1,197/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,197/mo
+$730/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Lake Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3209 Pueblo Trl | Property Details | No Agent List