1view

Owner Contacts

$712,000

NAL Estimated Property Value

3210 Carlisle St # B-10, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

2,306 Sq Ft

Condos / Townhouses

$1.78 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Refrigerator

Exterior

Lot Size2.57 acres

Building Information

Year Built2006

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C79970000B00010

Lot Number1A

SubdivisionVine Condominiums

Land UseResidential

Legal DescriptionVINE CONDOMINIUMS BLK 13/969 LOT 1A ACS 2.568 BLDG B UNIT 10 CE%0.01587 INT201700274975 DD09262017 CO-DC 0969 013 00100

Census Tract001801

Assessed Land Value$221,910

Assessed Improvement Value$408,090

Assessment Year2025

About this property

LOCATION LOCATION LOCATION! Gorgeous modern condo with 2 bedrooms, 2.5 bathrooms and rooftop views! Featuring tall ceilings, hardwood floors, open floor plan, stainless steel appliances, fresh paint and more! Over-sized primary bedroom suite with dual vanities, updated frame-less shower, soaking tub and custom Elfa closet! Bonus room on same floor perfect for an at home office or whatever you prefer! The downstairs bedroom offers plenty of space. Relax or get festive on the rooftop deck under the built in cedar pergola and enjoy all the views! Walking distance to McKinney Ave, West Village, Katy Trail, and the Uptown Trolley! Move in by June 15th and get a Google Nest Hub.

Investor Tools

$712,000

Estimated Property Value

$341,642Estimated Mortgage Balance

$370,358Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,272 /month

Positive

Cash Flow Estimate:

$1,424 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,585/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,462

$630,000

2025

$221,910

$408,090

$630,000

Tax History

Year

Tax Paid

Assessed Value

2024

$15,462

$630,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Heritage Capital Lp

Conventional

$416,000

First

Sep 25, 2017

Oct 2032

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$341,642

$370,358

52%

48%

$2,495/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,495/mo

$-145/mo

4.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area