NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$204,000

NAL Estimated Property Value

3211 Havner Ln, Houston, TX, 77093

Off Market

3 Beds

1 Bath

1,125 Sq Ft

Single Family Residence

$146.67 / sqft

Built in 1964

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringTile

Exterior

Lot Size7,440 sqft

Building Information

Year Built1964

Stories1

Land Information

APN0923780000564

Lot Number564

SubdivisionOakwilde

Land UseResidential

Legal DescriptionLT 564 BLK 27 OAKWILDE SEC 3 R/P

Census Tract222100

Assessed Land Value$43,930

Assessed Improvement Value$149,703

Assessment Year2025

About this property

Look no more!!! This beauty of a home offers 3 bedroom and updates with no HOA restrictions!!! Home is accessibility to major freeways (59/Hardy) and located inside the beltway with easy commute to downtown. Home has tile throughout and fresh paint on the exterior and interior of the home. Other features include updated kitchen with granite, stainless steep appliances, cute backsplash and ceiling fans throughout. Laundry room is located conveniently inside the home. Best feature is the oversized driveway that fits up to 6 cars! Backyard is huge and has a storage she that can be converted and already has power connected. Fantastic opportunity for anyone looking for a home with no restrictions- for more details contact agent to setup a tour! All dimensions should be verified.

Investor Tools

$204,000

Estimated Property Value

$148,066Estimated Mortgage Balance

$55,934Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,224 /month

Positive

Cash Flow Estimate:

$408 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$230/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,744

$193,633

2025

$43,930

$149,703

$193,633

Tax History

Year

Tax Paid

Assessed Value

2024

$1,744

$193,633

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

City First Mortgage Services Llc

Conventional

$162,450

First

Sep 23, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$148,066

$45,567

23%

73%

$974/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$974/mo

+$333/mo

7.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area