Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$523,000

NAL Estimated Property Value

3211 Pemberton Circle Dr, Houston, TX, 77025

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,620 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$183.17 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringWood

Exterior

Lot Size2,653 sqft

Building Information

Year Built2000
Garage Spaces1

Land Information

APN1202700020019
SubdivisionPemberton Circle
Land UseResidential
Legal DescriptionTR 9A BLK 2 PEMBERTON CIRCLE
Census Tract413302
Assessed Land Value$199,708
Assessed Improvement Value$243,773
Assessment Year2025

About this property

Located in a private gated community, this never flooded & spectacularly renovated patio home is truly stunning. Gorgeous oak hardwoods up & downstairs, gourmet completely redesigned kitchen & fully remodeled on-trend bathrooms. Upon entry, you'll notice the updated custom iron railing, double crown molding, plantation shutters & high-end fixtures throughout. Light & bright, the living room boasts soaring ceilings, a cozy fireplace with built-ins on either side & direct access to the private back patio. Downstairs master retreat with exceptional ensuite bath and enormous walk-in closet. Upstairs features secondary bedrooms & equally well-appointed full bath with double sinks. This home truly has it all! Close to the med center, hike/bike trails, Rice University, downtown & more. This is an opportunity that will not last long, make an appointment today!

Investor Tools

Property Icon
$523,000
Estimated Property Value
$352,643Estimated Mortgage Balance
$170,357Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,138 /month
Positive
Cash Flow Estimate:
$1,046 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
$2,233/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,758
$443,481
2025
$199,708
$243,773
$443,481
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,758
$443,481

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$384,000
No
First
Jan 19, 2022
Feb 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,643
$151,357
30%
67%
$2,303/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$4,536/mo
$-1,896/mo
6.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3211 Pemberton Circle Dr | Property Details | No Agent List