4view

Owner Contacts

$630,000

NAL Estimated Property Value

3212 Flowerdale Ln Fl Owerdale, Dallas, TX, 75229

Off Market

3 Beds

3 Bath

2,013 Sq Ft

$240.93 / sqft

Built in 1968

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Gas Cooktop, Disposal

FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank

Exterior

Lot Size10,688 sqft

Building Information

Year Built1968

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000589156000000

Lot Number2

SubdivisionRoyal Chapel

Land UseResidential

Legal DescriptionROYAL CHAPEL ESTATES 3RD INST BLK 2/6432 LOT 2 INT202200188122 DD07072022 CO-DC 6432 002 00200 1006432 002

Census Tract009701

Assessed Land Value$250,000

Assessed Improvement Value$180,000

Assessment Year2025

About this property

BEST and Final by Monday June 13th at 5pm. Charming ranch home located in Royal Chapel Estates. The home is nestled under large trees on a interior lot with an oversized backyard including an enclosed rear driveway with 8ft BnB privacy fence with 3 piece topper done in 2021 ($25,000). This beautifully updated home with traditional design has 3 bedrooms and 2.5 baths plus two living and dining options. Kitchen features include a custom breakfast nook, granite counter tops, stainless steel appliances, gas cooktop and double oven. This home and backyard are a must see! Showings will start Friday, June 10th at 9:00 A.M.

Investor Tools

$630,000

Estimated Property Value

$417,825Estimated Mortgage Balance

$212,175Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,780 /month

Positive

Cash Flow Estimate:

$1,260 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$852/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,073

$430,000

2025

$250,000

$180,000

$430,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,073

$430,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$450,000

First

Jul 7, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$417,825

$212,175

33%

66%

$2,698/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,698/mo

$-726/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area