No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$129,900

3214 N Houston Street, Fort Worth, TX, 76106

$130,206 ARVInfo
Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths892 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$145.63 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesOther, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesStorage
Lot Size6,996 sqft

Building Information

Year Built1940
Stories1

Land Information

APN12600-103-17
Lot Number17
SubdivisionEllis, M G Addition
Land UseResidential
Legal DescriptionELLIS, M G ADDITION BLOCK 103 LOT 17
Census Tract100300
Assessed Land Value$49,000
Assessed Improvement Value$139,205
Assessment Year2025

About this property

Charming home nestled in a mature, well established neighborhood, just minutes away from Fort Worth Stockyards, shopping, and restaurants. Tax lists home as 3 bedroom, 1 bath, with 892 sq feet. Rooms have changed over the years. Downstairs has two bedrooms, plus a living and dining room. Upstairs is not included in square footage and has low ceilings, but was being used as two additional bedrooms. – AC replaced 2 yrs ago, and electrical replaced Dec 2018. -- Nice size yard. – Super cute home with a price that will make you shout, “Honey, stop the car!”

Investor Tools

Property Icon
$205,000
Estimated Property Value
$0Estimated Mortgage Balance
$103,237Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$130,206
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,223
$188,205
2025
$49,000
$139,205
$188,205
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,223
$188,205

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$112,950
No
First
Mar 16, 2021
Apr 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,763
$103,237
50%
50%
$678/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$678/mo
+$1,249/mo
11.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3214 N Houston Street | Property Details | No Agent List