B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$160,000

3215 Spurlock St, Dallas, TX, 75223

Off Market

2 Beds

1 Bath

773 Sq Ft

Single Family Residence

$206.99 / sqft

Built in 1949

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesNone

FlooringCarpet, Laminate

Exterior

Lot Size6,589 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000225505000000

Lot Number15

SubdivisionMont Clair Rev

Land UseResidential

Legal DescriptionMONT CLAIR REV BLK 3/2648 LOT 15 INT202300180734 DD09052023 CO-DC 2648 003 01500 1002648 003

Census Tract002500

Assessed Land Value$65,890

Assessed Improvement Value$86,720

Assessment Year2025

About this property

Attention Investors! 2 bedroom, 1 bath with 1 car detached garage on large lot in Mont Clair subdivision. Lot 50 x 138. Bring your handy man and design ideas to this property. AS-IS. Seller Financing avaiable: 10-20% down payment, 8.75% interest rate, 25 year amortization. Buyer to verify all information.

Investor Tools

$176,000

Estimated Property Value

$144,000Estimated Mortgage Balance

$38,994Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,056 /month

Positive

Cash Flow Estimate:

$352 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$395/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,857

$152,610

2025

$65,890

$86,720

$152,610

No

Tax History

Year

Tax Paid

Assessed Value

2024

$3,857

$152,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

J T & Sons Llc

Purchase Money Mortgage

$144,000

No

First

Sep 5, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$137,006

$38,994

22%

78%

$864/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$864/mo

+$701/mo

10.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area