286Days on Market

1view

$209,950

3216 Rosa Ave, El Paso, TX, 79905

On Market

Commercial

2 Beds

1 Bath

569 Sq Ft

Multi Family

Built in 1959

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Forced Air Unit

Cooling

AppliancesRefrigerator, Free-Standing Gas Oven, Cooktop

FlooringCeramic Tile, Laminate

Exterior

Lot Size1,500 sqft

Building Information

Year Built1993

Stories1

Roof Type105

Land Information

APNE014-999-0290-5101

Lot Number22

SubdivisionA East El Paso

Land UseResidential

Legal Description29 EAST EL PASO LOT 22 (1500 SQ FT)

Census Tract002800

Assessed Land Value$7,659

Assessed Improvement Value$60,861

Assessment Year2025

About this property

Take a look at this investment property with plenty of potential. This property features a primary home with 3 bedrooms, 1 bathroom and refrigerated AC, and a rear unit with 1 bedroom 1 bathroom, kitchen and living area. The primary home is move in ready and has been updated with a new roof, new coat of paint, HVAC unit, remodeled bathroom, wood laminate flooring and appliances. The rear unit is in need of some work to get it ready, but the preparations have been done to pass it over to the next investor. The electrical has been updated on both units and it is separately metered. The roof was redone recently on both units. The property is centrally located giving you quick access to Downtown El Paso, UTEP, Texas Tech and international bridges. Take advantage of this great opportunity at a great price!

Investor Tools

$0Estimated Mortgage Balance

$111,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,260 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Frank Alcantar

ERA Sellers & Buyers Real Esta

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$180/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,609

$68,520

2025

$7,659

$60,861

$68,520

Tax History

Year

Tax Paid

Assessed Value

2024

$1,609

$68,520

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$111,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$977/mo

N/A

+$977/mo

10.6%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area