B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$432,020

NAL Estimated Property Value

3217 Lockmoor Ln, Dallas, TX, 75220

Off Market

3 Beds

2 Bath

1,616 Sq Ft

Single Family Residence

$216.58 / sqft

Built in 1956

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringHardwood, Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size9,993 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000596410000000

Lot Number15

SubdivisionBradford

Land UseResidential

Legal DescriptionBRADFORD ESTATES 4TH INST BLK 3/6450 LT 15 INT202200167427 DD06132022 CO-DC 6450 003 01500 1006450 003

Census Tract009803

Assessed Land Value$225,000

Assessed Improvement Value$207,020

Assessment Year2025

About this property

GORGEOUS 3 BEDROOM 2 BATH FULLY RENOVATED SINGLE FAMILY HOME!! BEAUTIFUL HARDWOOD FLOORS ALL THROUGH THE HOUSE. IMPRESSIVE UPDATED KITCHEN WITH STAINLESS STEEL APPLIANCES. BUILT IN MICROWAVE, KITCHEN RANGE, STAINLESS STEEL SINK AND WATERFALL QAURTZ COUNTERTOPS WITH A BEAUTIFUL BACKSPLASH THAT WILL WOW YOU ! CANNED LIGHTS AND DECORATIVE LIGHTING! GORGEOUS MASTER RETREAT WITH UPDATED BATHROOM. BATHROOMS HAVE NEW FIXTURES AND LIGHTING. OVERALL AN EXCEPTIONAL HOME, READY TO MOVE IN. ONLY MIN AWAY FROM DALLAS LOVE FIELD. COME SEE WHY YOU WILL WANT TO CALL THIS ONE YOUR NEW HOME- SELLER IS WILLING TO OWNER FINANCE. AGENTS, PLEASE SEE PRIVATE REMARKS. - MULTIPLE OFFERS RECEIVED! PLEASE SUBMIT HIGHEST AND BEST BY WEDS 06-01-22 at 5PM

Investor Tools

$432,020

Estimated Property Value

$315,119Estimated Mortgage Balance

$116,901Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,592 /month

Positive

Cash Flow Estimate:

$864 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$934/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,045

$432,020

2025

$225,000

$207,020

$432,020

Tax History

Year

Tax Paid

Assessed Value

2024

$9,045

$432,020

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First National Bank Of Central Tx

Commercial

$340,000

First

Jun 13, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$315,119

$116,901

27%

73%

$2,039/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,039/mo

$-67/mo

5.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area