Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$553,000

3222 Vista Lake Dr, Sugar Land, TX, 77478

Off Market

5 Beds

4 Bath

2,811 Sq Ft

Single Family Residence

$177.87 / sqft

Built in 1989

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher

FlooringBamboo, Carpet, Tile

Exterior

Private Pool

Lot Size10,852 sqft

Building Information

Year Built1989

Stories2

Roof Type105

Garage Spaces2

Land Information

APN4768-01-005-0040-907

Lot Number4

SubdivisionLakes Of Edgewater Sec 1

Land UseResidential

Legal DescriptionLAKES OF EDGEWATER SEC 1, BLOCK 5, LOT 4

Census Tract671601

Assessed Land Value$85,800

Assessed Improvement Value$392,658

Assessment Year2025

About this property

Stunning & beautifully-updated 2-story home in Lakes of Edgewater section of the Master Planned First Colony community. Boasts resort-style backyard w/in-ground pool, custom pergola & fenced dog park! 2-car finished garage w/closed attic space & pool house built behind! Interior features eco-friendly bamboo & cork flooring, crown molding, upgraded recessed lighting/ceilings fans & much more. Open-concept 1st floor offers elegant formal dining, formal living or home office space, & spacious family room w/fireplace. Updated Chef's kitchen boasts custom stone countertops w/waterfall island & modern SS appliances; including new gas cook top & built-in microwave. 1st floor Primary Suite features lovely bay windows & private en-suite bath; w/dual sinks, jetted tub + separate shower & huge walk-in closet. Large game room w/built-ins upstairs, + 4 guest beds w/ample closet space & 2 full baths for sharing. World class amenities include several parks, pools & playgrounds.

Investor Tools

$553,000

Estimated Property Value

$413,600Estimated Mortgage Balance

$171,764Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,318 /month

Positive

Cash Flow Estimate:

$1,106 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$832/month

$800/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,216

$478,458

2025

$85,800

$392,658

$478,458

Tax History

Year

Tax Paid

Assessed Value

2025

$7,216

$478,458

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hometown Lenders Inc

Conventional

$413,600

First

Mar 18, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$381,236

$166,764

30%

69%

$2,480/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area