Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$455,000

3224 Cockrell Ave, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,754 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$259.41 / sqft
Year BuiltBuilt in 1941

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringHardwood, Vinyl

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size6,247 sqft

Building Information

Year Built1941
Stories1
Garage Spaces1

Land Information

APN45450-4-16
Lot Number16
SubdivisionWeatherford, P R Addition
Land UseResidential
Legal DescriptionWEATHERFORD, P R ADDITION BLOCK 4 LOT 16
Census Tract104301
Assessed Land Value$187,500
Assessed Improvement Value$136,500
Assessment Year2025

About this property

Walkable to TCU campus and in one of Fort Worth’s most vibrant and sought-after neighborhoods. Whether you’re searching for a comfortable personal residence or a high-performing rental investment, this property delivers the perfect blend of character, convenience, and long-term value. Inside, the home offers bright living spaces, built-in's well-appointed bedrooms, and a functional layout that appeals to a variety of lifestyles. Owner-occupants will appreciate the inviting atmosphere, natural light, and the ability to enjoy peaceful residential living while still being steps from campus amenities, dining, coffee shops, and entertainment. For investors, the location is unmatched. Homes within close proximity to TCU continue to benefit from steady rental demand, strong year-round interest, and historically low vacancy. This property’s layout is ideal for attracting responsible student renters, graduate students, or young professionals looking for convenience and walkability. The home’s charm and manageable size make it a low-maintenance option that performs well across market cycles. Outside, the backyard offers a relaxing space for gatherings or quiet evenings, perfectly suited for personal enjoyment or tenant appeal. With its combination of lifestyle perks and income potential, this home stands out as a rare opportunity that satisfies both investor needs and owner-occupant aspirations. Whether you plan to make it your own or leverage its income-producing strengths, this home captures the best of TCU-area living and versatile property in a location that never goes out of demand. Only 10 min from Downtown, Dickies Arena, Hospital District and Fort Worth Zoo, plus quick access to parks, trails, and major roadways that enhance everyday convenience and future long-term desirability.

Investor Tools

Property Icon
$452,000
Estimated Property Value
$333,750Estimated Mortgage Balance
$120,183Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$824/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,629
$324,000
2025
$187,500
$136,500
$324,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,629
$324,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$333,750
No
First
Jan 13, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,817
$120,183
26%
73%
$2,001/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$2,001/mo
+$139/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3224 Cockrell Ave | Property Details | No Agent List