Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$407,000

NAL Estimated Property Value

3225 Emerald St, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,902 Sq Ft
price_per_sqft$210.25 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan

Exterior

Private PoolPrivate Pool
Lot Size8,228 sqft

Building Information

Year Built1980
Stories1
Garage Spaces2

Land Information

APN41468-6-11
Lot Number11
SubdivisionTeakwood Estates Addition
Land UseResidential
Legal DescriptionTEAKWOOD ESTATES ADDITION BLOCK 6 LOT 11
Census Tract113624
Assessed Land Value$75,000
Assessed Improvement Value$328,547
Assessment Year2025

About this property

Beautifully Updated home in highly sought after HEB school district! This lovely home features: 3 bedrooms (2 guest), 2 full bathrooms (1 guest), open concept living-dining-kitchen areas, the full guest bathroom is a jack & jill with shower-tub combo, the primary bedroom is large and opens to the en-suite bathroom, the primary bathroom includes 2 split vanities - 2 walk-in closets - large shower - built-in cabinets, the living room is sizeable with a cozy brick wood burning fire place, the eat-in kitchen includes ss appliances - granite counter tops - separate coffee bar or additional butlers & pantry area, washer and dryer hookups between garage and kitchen, enclosed sun room (not included in square footage) for greater living space all year long, large wooden privacy fence covering the whole backyard, beautiful pool and patio area for relaxation and entertaining. Recent updates include new roof, paint, flooring, tile in showers, lighting and ceiling fans, wooden fence, and water heater. Located within minutes of schools, restaurants, shopping, entertainment, the DFW Airport, and about 25-30 minutes to Fort Worth or Dallas. This one is not to be missed!

Investor Tools

Property Icon
$407,000
Estimated Property Value
$383,640Estimated Mortgage Balance
$23,360Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,898
$403,547
2025
$75,000
$328,547
$403,547
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,898
$403,547

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$384,750
No
First
Mar 18, 2026
Apr 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$383,640
$23,360
5%
94%
$2,307/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,307/mo
$-187/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3225 Emerald St | Property Details | No Agent List