Street View

1view

Owner Contacts

$650,000

3225 Shady Glen Dr, Grapevine, TX, 76051

Off Market

4 Beds

3 Bath

3,161 Sq Ft

Single Family Residence

$205.63 / sqft

Built in 1989

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size8,120 sqft

Building Information

Year Built1989

Stories2

Garage Spaces2

Land Information

APN40454-3-6

Lot Number6

SubdivisionStone Gate

Land UseResidential

Legal DescriptionSTONE GATE BLOCK 3 LOT 6

Census Tract113633

Assessed Land Value$93,200

Assessed Improvement Value$449,235

Assessment Year2025

About this property

Gorgeous custom 2 story home in Grapevine features 4 bedroom, 2 full & 1 half baths in Grapevine-Colleyville ISD near all three Heritage schools. Charming home with wood, tile & carpet floors, tall ceilings, private office, multiple living and dining rooms & more. Open floorplan kitchen with island, 2 pantries & adjacent to dining, breakfast area & family room with built-in cabinetry & gas fireplace. Enjoy the tranquil backyard with Claffey pool and waterfall, terraced walk path surrounding mature trees, landscape & expansive sun deck. Private XL master bedroom with luxurious ensuite bath, jetted tub, separate shower & vanities and Bonus office or nursery space. Three guest bedrooms & full bathroom. HVAC 2010, Roof 2008 & Hot Water Heater 2007. Just minutes from nearby fabulous restaurants & shops including Target, Home Depot, Lowe's & more; easy access to Hwy 121 & 360, DFW Airport & neighborhood Pecan Park & Parr Park. Don't miss this Fabulous community to call Home!

Investor Tools

$669,000

Estimated Property Value

$505,500Estimated Mortgage Balance

$190,490Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,014 /month

Positive

Cash Flow Estimate:

$1,338 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$491/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,545

$542,435

2025

$93,200

$449,235

$542,435

Tax History

Year

Tax Paid

Assessed Value

2024

$2,545

$542,435

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$505,500

First

Jun 8, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$478,510

$190,490

28%

72%

$3,031/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$3,031/mo

+$159/mo

5.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area