B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$225,000

NAL Estimated Property Value

3225 Windsor Ave, Waco, TX, 76708

$236,846 ARV

Sold

7/24/26

3 Beds

2 Bath

1,597 Sq Ft

Single Family Residence

$140.83 / sqft

Built in 1949

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating

Cooling

AppliancesDishwasher

Exterior

Lot Size12,371 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces4

Land Information

APN480122000553001

Lot Number9,10B

SubdivisionDean

Land UseResidential

Legal DescriptionDEAN LOT 9 10B BLOCK 39 ACRES .284

Census Tract000900

Assessed Land Value$26,720

Assessed Improvement Value$138,280

Assessment Year2025

About this property

Welcome Home To This Charming 3 Bedroom, 2 Bathroom Property In Waco! Offering 1,597 Square Feet Of Comfortable Living Space, This Home Features A Functional Layout Designed For Everyday Living. The Spacious Living Area Flows Seamlessly Into The Kitchen And Dining Spaces, Creating The Perfect Setting For Family Gatherings And Entertaining. Situated On An Almost .30-Acre Lot, You'll Enjoy Plenty Of Outdoor Space For Gardening, Play, Pets, Or Future Enhancements. The 2-Car Garage Provides Ample Storage And Convenience. Location Is Everything, And This Home Delivers! Conveniently Located Near H-E-B, Popular Shopping Centers, Restaurants, And Everyday Amenities, You'll Have Everything You Need Just Minutes Away While Still Enjoying The Comfort Of A Quiet Neighborhood. Whether You're A First-Time Homebuyer, Looking To Downsize, Or Searching For Your Next Investment Opportunity, This Waco Home Offers The Perfect Combination Of Space, Convenience, And Value. Schedule Your Showing Today!

Investor Tools

$225,000

Estimated Property Value

$77,077Estimated Mortgage Balance

$148,135Estimated Equity

66% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$236,845

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,350 /month

Positive

Cash Flow Estimate:

$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$404/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,722

$165,000

2025

$26,720

$138,280

$165,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,722

$165,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$98,100

First

May 2, 2016

May 2046

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$77,077

$154,923

66%

34%

$589/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,330/mo

$589/mo

+$741/mo

7.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area