Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$456,477

NAL Estimated Property Value

3228 Rustic Meadows Dr, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,849 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$216.06 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size5,223 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN36838-2-13R
Lot Number13R
SubdivisionRustic Woods - Phase V
Land UseResidential
Legal DescriptionRUSTIC WOODS - PHASE V BLOCK 2 LOT 13R
Census Tract113624
Assessed Land Value$85,000
Assessed Improvement Value$371,477
Assessment Year2025

About this property

Come check out this lovingly maintained residence offers the perfect blend of comfort, style, and convenience. Featuring 3 spacious bedrooms and 2 full baths, this home sits in a quiet, established neighborhood with mature trees and a welcoming community feel. Step inside to find an open and inviting floor plan filled with natural light. The updated kitchen features modern countertops, sleek appliances, and ample cabinet space—perfect for both everyday living and entertaining. The spacious living area with a cozy fireplace creates a warm atmosphere ideal for relaxing evenings. The primary suite provides a peaceful retreat with an ensuite bath and generous closet space. The second floor living area is perfect for a game room or office. Outside, enjoy a quiet, peaceful and landscaped backyard perfect for weekend barbecues or morning coffee. With its prime central location, you’re just minutes from shopping, dining, schools, and parks, and have easy access to major highways for quick commutes to Dallas or Fort Worth. 3228 Rustic Meadows Dr is a wonderful place to call home—where thoughtful updates and timeless charm come together beautifully.

Investor Tools

Property Icon
$456,477
Estimated Property Value
$272,563Estimated Mortgage Balance
$183,914Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,739 /month
Positive
Cash Flow Estimate:
$913 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$260/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,845
$456,477
2025
$85,000
$371,477
$456,477
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,845
$456,477

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Unknown
$273,750
No
First
Feb 24, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,563
$183,914
40%
60%
$1,642/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,902/mo
+$218/mo
5.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3228 Rustic Meadows Dr | Property Details | No Agent List